Queen Creek, AZ — Investment Cash Flow Analysis

3+ bed / 2+ bath / under $700K  |  20% down / 6% / 30yr  |  Rental comps: apt complexes within 10mi scaled by sqft  |  March 2026

Total Analyzed
228
Cash Flow +
13
Cash Flow −
215
Avg Positive CF
$+174/mo
Best CF
$+509/mo
Best CoC
4.6%
AddressPriceBed/BaSqftBuiltHOA/moDOMEst. RentTotal CostCash FlowCoCDown Pmt
#1 21521 S 215th Pl, QC 85142$669,0005bd/3.0ba3,5952007$1544$4,545
11 comps
$4,036
↳ $3,209 mtg
$+509+4.6%$133,800
#2 22933 E Silver Creek Ln, QC 85142$920,0005bd/4.5ba4,8972019$10227$5,705
11 comps
$5,328
↳ $4,413 mtg
$+377+2.5%$184,000
#3 20179 E Escalante Rd, QC 85142$875,0005bd/4.5ba4,4022014$13213$5,356
11 comps
$5,117
↳ $4,197 mtg
$+239+1.6%$175,000
#4 20148 E Broadmoor Trl, QC 85142$875,0005bd/4.5ba4,4022017$13223$5,356
11 comps
$5,117
↳ $4,197 mtg
$+239+1.6%$175,000
#5 19705 E Emperor Blvd, QC 85142$499,9003bd/2.5ba2,2952004$9512$3,301
66 comps
$3,072
↳ $2,398 mtg
$+230+2.8%$99,980
#6 21256 E Waverly Dr, QC 85142$995,0005bd/4.0ba5,4022012$12223$5,894
11 comps
$5,750
↳ $4,772 mtg
$+144+0.9%$199,000
#7 22534 E Pegasus Pkwy, QC 85142$791,9905bd/3.5ba3,9472026$23812$4,918
11 comps
$4,779
↳ $3,799 mtg
$+140+1.1%$158,398
#8 22382 S 224th Pl, QC 85142$525,0003bd/3.0ba2,3032015$9537$3,310
66 comps
$3,206
↳ $2,518 mtg
$+104+1.2%$105,000
#9 22857 E Diana Way, QC 85142$678,8995bd/4.5ba3,2912026$16928$4,200
11 comps
$4,104
↳ $3,256 mtg
$+96+0.8%$135,780
#10 21366 E Alyssa Rd, QC 85142$441,7504bd/2.5ba2,3062007$10018$2,859
47 comps
$2,765
↳ $2,119 mtg
$+94+1.3%$88,350
#11 19113 E Mockingbird Dr, QC 85142$930,0005bd/3.5ba4,3542005$5533$5,412
10 comps
$5,335
↳ $4,461 mtg
$+77+0.5%$186,000
#12 22723 E Stonecrest Dr, QC 85142$565,0003bd/2.5ba2,4422018$11241$3,445
66 comps
$3,437
↳ $2,710 mtg
$+8+0.1%$113,000
#13 21187 E Tierra Grande Dr, QC 85142$390,0003bd/2.5ba1,6752005$10819$2,498
66 comps
$2,496
↳ $1,871 mtg
$+2+0.0%$78,000
AddressPriceBed/BaSqftBuiltHOA/moDOMEst. RentTotal CostCash FlowCoCDown Pmt
21521 S 215th Pl, QC 85142$669,0005bd/3.0ba3,5952007$1544$4,545
11 comps
$4,036
↳ $3,209 mtg
$+509+4.6%$133,800
22933 E Silver Creek Ln, QC 85142$920,0005bd/4.5ba4,8972019$10227$5,705
11 comps
$5,328
↳ $4,413 mtg
$+377+2.5%$184,000
20179 E Escalante Rd, QC 85142$875,0005bd/4.5ba4,4022014$13213$5,356
11 comps
$5,117
↳ $4,197 mtg
$+239+1.6%$175,000
20148 E Broadmoor Trl, QC 85142$875,0005bd/4.5ba4,4022017$13223$5,356
11 comps
$5,117
↳ $4,197 mtg
$+239+1.6%$175,000
19705 E Emperor Blvd, QC 85142$499,9003bd/2.5ba2,2952004$9512$3,301
66 comps
$3,072
↳ $2,398 mtg
$+230+2.8%$99,980
21256 E Waverly Dr, QC 85142$995,0005bd/4.0ba5,4022012$12223$5,894
11 comps
$5,750
↳ $4,772 mtg
$+144+0.9%$199,000
22534 E Pegasus Pkwy, QC 85142$791,9905bd/3.5ba3,9472026$23812$4,918
11 comps
$4,779
↳ $3,799 mtg
$+140+1.1%$158,398
22382 S 224th Pl, QC 85142$525,0003bd/3.0ba2,3032015$9537$3,310
66 comps
$3,206
↳ $2,518 mtg
$+104+1.2%$105,000
22857 E Diana Way, QC 85142$678,8995bd/4.5ba3,2912026$16928$4,200
11 comps
$4,104
↳ $3,256 mtg
$+96+0.8%$135,780
21366 E Alyssa Rd, QC 85142$441,7504bd/2.5ba2,3062007$10018$2,859
47 comps
$2,765
↳ $2,119 mtg
$+94+1.3%$88,350
19113 E Mockingbird Dr, QC 85142$930,0005bd/3.5ba4,3542005$5533$5,412
10 comps
$5,335
↳ $4,461 mtg
$+77+0.5%$186,000
22723 E Stonecrest Dr, QC 85142$565,0003bd/2.5ba2,4422018$11241$3,445
66 comps
$3,437
↳ $2,710 mtg
$+8+0.1%$113,000
21187 E Tierra Grande Dr, QC 85142$390,0003bd/2.5ba1,6752005$10819$2,498
66 comps
$2,496
↳ $1,871 mtg
$+2+0.0%$78,000
22689 E Munoz St, QC 85142$565,0004bd/3.0ba2,7862016$112124$3,396
47 comps
$3,437
↳ $2,710 mtg
$-42-0.4%$113,000
21167 E Nightingale Rd, QC 85142$540,0003bd/2.0ba2,2402004$1157$3,242
66 comps
$3,307
↳ $2,590 mtg
$-64-0.7%$108,000
22833 E Diana Way, QC 85142$623,3975bd/3.0ba2,9182026$16928$3,740
11 comps
$3,807
↳ $2,990 mtg
$-68-0.7%$124,679
19636 S 189th St, QC 85142$640,0004bd/2.5ba3,2612005$1105$3,751
47 comps
$3,837
↳ $3,070 mtg
$-86-0.8%$128,000
1809 E Adelante Way, QC 85140$429,0002bd/2.0ba1,5742012$51419$3,021
21 comps
$3,111
↳ $2,058 mtg
$-90-1.3%$85,800
837 E Vesper Trl, QC 85140$509,0002bd/2.0ba1,8552012$51542$3,446
21 comps
$3,541
↳ $2,441 mtg
$-94-1.1%$101,800
22749 E Via DE Olivos --, QC 85142$479,9003bd/2.0ba1,9422018$1122$2,879
66 comps
$2,982
↳ $2,302 mtg
$-103-1.3%$95,980
22822 E Watford Dr, QC 85142$599,9003bd/2.5ba2,6182024$16946$3,578
66 comps
$3,681
↳ $2,877 mtg
$-103-1.0%$119,980
23043 E Rosa Rd, QC 85142$550,0004bd/2.5ba2,6362021$12028$3,242
47 comps
$3,365
↳ $2,638 mtg
$-123-1.4%$110,000
22788 E Orion Way, QC 85142$550,0004bd/3.0ba2,6342022$13755$3,240
47 comps
$3,382
↳ $2,638 mtg
$-143-1.6%$110,000
26045 S 204th St, QC 85142$650,0003bd/1.5ba2,7201988$024$3,634
66 comps
$3,781
↳ $3,118 mtg
$-147-1.4%$130,000
26044 S 224th Way, QC 85142$889,9905bd/3.5ba4,1412026$23812$5,113
11 comps
$5,304
↳ $4,269 mtg
$-190-1.3%$177,998
23033 E Diana Way, QC 85142$469,9993bd/2.0ba1,8772026$16928$2,789
66 comps
$2,986
↳ $2,254 mtg
$-196-2.5%$94,000
22542 E Camina Plata --, QC 85142$499,9993bd/2.0ba1,9422017$10235$2,879
66 comps
$3,079
↳ $2,398 mtg
$-201-2.4%$100,000
19674 E Thornton Rd, QC 85142$629,9004bd/2.5ba2,9872004$955$3,565
47 comps
$3,768
↳ $3,021 mtg
$-202-1.9%$125,980
22280 E Via Del Rancho --, QC 85142$439,9904bd/2.0ba2,0382004$7848$2,527
47 comps
$2,734
↳ $2,110 mtg
$-207-2.8%$87,998
22860 E Stirrup St, QC 85142$945,0006bd/4.5ba4,9622026$1106$5,253
4 comps
$5,470
↳ $4,533 mtg
$-217-1.4%$189,000
22657 S 212th St, QC 85142$439,0003bd/2.0ba1,6812003$826$2,507
66 comps
$2,733
↳ $2,106 mtg
$-226-3.1%$87,800
22285 E Desert Hills Ct, QC 85142$699,8504bd/3.5ba3,6542014$11814$3,929
47 comps
$4,166
↳ $3,357 mtg
$-236-2.0%$139,970
22569 E Camina Plata --, QC 85142$449,0003bd/2.0ba1,7102017$9540$2,549
66 comps
$2,799
↳ $2,154 mtg
$-250-3.4%$89,800
19305 E Thornton Rd, QC 85142$509,0004bd/2.5ba2,3072008$8819$2,860
47 comps
$3,114
↳ $2,441 mtg
$-253-3.0%$101,800
22694 E Diana Way, QC 85142$619,1303bd/3.0ba2,5462026$16928$3,532
66 comps
$3,784
↳ $2,970 mtg
$-253-2.5%$123,826
20731 E Arroyo Verde Dr, QC 85142$766,3305bd/3.5ba3,3882026$18428$4,315
11 comps
$4,587
↳ $3,676 mtg
$-272-2.1%$153,266
22682 E Indiana Ave, QC 85142$569,9995bd/3.5ba2,5082022$13733$3,214
11 comps
$3,489
↳ $2,734 mtg
$-275-2.9%$114,000
23074 E Diana Way, QC 85142$484,9993bd/2.0ba1,8772026$16933$2,789
66 comps
$3,066
↳ $2,326 mtg
$-277-3.4%$97,000
23057 E Diana Way, QC 85142$459,9993bd/2.0ba1,7752025$16947$2,643
66 comps
$2,932
↳ $2,206 mtg
$-289-3.8%$92,000
22742 E Domingo Rd, QC 85142$646,0004bd/3.5ba3,0142020$11833$3,585
47 comps
$3,877
↳ $3,098 mtg
$-292-2.7%$129,200
23027 E Pummelos Rd, QC 85142$525,0003bd/2.0ba1,9892023$1256$2,942
66 comps
$3,236
↳ $2,518 mtg
$-294-3.4%$105,000
22728 E Saddle Way, QC 85142$775,0005bd/3.5ba3,3292023$11020$4,245
11 comps
$4,560
↳ $3,717 mtg
$-315-2.4%$155,000
22729 E Stirrup St, QC 85142$639,9903bd/2.5ba2,5062026$11016$3,500
66 comps
$3,837
↳ $3,070 mtg
$-337-3.2%$127,998
21110 E Calle DE Flores --, QC 85142$529,0003bd/2.0ba1,9262002$7732$2,857
66 comps
$3,210
↳ $2,537 mtg
$-353-4.0%$105,800
20931 E Cattle Dr, QC 85142$585,0003bd/2.5ba2,1852018$11734$3,181
66 comps
$3,550
↳ $2,806 mtg
$-368-3.8%$117,000
18481 E Peachtree Blvd, QC 85142$725,0006bd/2.5ba3,7132002$15013$3,963
4 comps
$4,332
↳ $3,477 mtg
$-369-3.1%$145,000
22876 E Via Del Sol --, QC 85142$528,9004bd/3.0ba2,3112021$10241$2,865
47 comps
$3,234
↳ $2,537 mtg
$-369-4.2%$105,780
22849 E Diana Way, QC 85142$599,9994bd/3.5ba2,6942026$16928$3,303
47 comps
$3,682
↳ $2,878 mtg
$-379-3.8%$120,000
23444 S 212th Way, QC 85142$479,5004bd/2.5ba2,1052013$12222$2,610
47 comps
$2,990
↳ $2,300 mtg
$-380-4.8%$95,900
22069 E Pecan Dr, QC 85142$620,0003bd/2.0ba2,2932008$7726$3,299
66 comps
$3,697
↳ $2,974 mtg
$-398-3.9%$124,000
21242 E Swan Dr, QC 85142$630,0005bd/3.0ba2,6542023$1431$3,401
11 comps
$3,816
↳ $3,022 mtg
$-415-4.0%$126,000
21442 E Saddle Ct, QC 85142$450,0004bd/2.0ba1,9162010$10042$2,376
47 comps
$2,810
↳ $2,158 mtg
$-434-5.8%$90,000
22808 E Diana Way, QC 85142$545,3454bd/3.0ba2,3792025$16928$2,949
47 comps
$3,389
↳ $2,616 mtg
$-440-4.8%$109,069
35532 N Sunset Trl, QC 85140$620,0002bd/2.0ba2,0432021$4938$3,664
21 comps
$4,113
↳ $2,974 mtg
$-449-4.3%$124,000
21218 E Pecan Ln, QC 85142$492,0004bd/2.5ba2,1052014$12612$2,610
47 comps
$3,061
↳ $2,360 mtg
$-451-5.5%$98,400
20988 E Via Del Rancho Rd, QC 85142$478,0004bd/2.0ba2,0742003$17041$2,572
47 comps
$3,030
↳ $2,293 mtg
$-458-5.8%$95,600
22778 E Domingo Rd, QC 85142$550,0003bd/2.5ba1,9532020$11814$2,894
66 comps
$3,363
↳ $2,638 mtg
$-470-5.1%$110,000
20423 E Arrowhead Trl, QC 85142$539,6003bd/2.0ba1,9442017$16526$2,881
66 comps
$3,354
↳ $2,588 mtg
$-473-5.3%$107,920
21466 E Roundup Way, QC 85142$689,9956bd/5.0ba3,3902006$10041$3,618
4 comps
$4,095
↳ $3,309 mtg
$-477-4.2%$137,999
22721 E Stirrup St, QC 85142$689,9903bd/2.5ba2,7022026$11035$3,624
66 comps
$4,105
↳ $3,309 mtg
$-481-4.2%$137,998
210 E Bergamot Ln, QC 85140$624,9002bd/2.0ba2,0432020$51433$3,664
21 comps
$4,160
↳ $2,997 mtg
$-496-4.8%$124,980
19837 E Carriage Way, QC 85142$500,0003bd/2.0ba1,7232006$9513$2,568
66 comps
$3,072
↳ $2,398 mtg
$-505-6.1%$100,000
20863 E Kingbird Dr, QC 85142$460,0003bd/2.0ba1,5892020$11740$2,373
66 comps
$2,880
↳ $2,206 mtg
$-507-6.6%$92,000
22609 E Marsh Rd, QC 85142$700,0005bd/4.5ba2,8552021$1376$3,659
11 comps
$4,185
↳ $3,357 mtg
$-526-4.5%$140,000
20827 E Pickett St, QC 85142$359,9003bd/2.0ba1,1201972$012$1,691
66 comps
$2,227
↳ $1,726 mtg
$-537-8.9%$71,980
21800 S 226th Pl, QC 85142$460,0003bd/2.0ba1,5672021$11842$2,341
66 comps
$2,881
↳ $2,206 mtg
$-540-7.0%$92,000
23086 E Saddle Way, QC 85142$609,7404bd/3.0ba2,5242026$11041$3,122
47 comps
$3,675
↳ $2,925 mtg
$-553-5.4%$121,948
23277 S 215th St, QC 85142$424,5004bd/2.0ba1,6922003$8219$2,098
47 comps
$2,655
↳ $2,036 mtg
$-557-7.9%$84,900
22794 E Pegasus Pkwy, QC 85142$625,0004bd/3.0ba2,6092024$12540$3,213
47 comps
$3,772
↳ $2,998 mtg
$-558-5.4%$125,000
19056 E Peachtree Blvd, QC 85142$989,2365bd/4.5ba4,2052026$1498$5,177
11 comps
$5,746
↳ $4,745 mtg
$-569-3.5%$197,847
1489 E Artemis Trl, QC 85140$540,0003bd/2.0ba2,1422011$51415$3,132
66 comps
$3,706
↳ $2,590 mtg
$-573-6.4%$108,000
36147 N Serrano Ave, QC 85140$617,5002bd/2.0ba1,9282021$51442$3,540
21 comps
$4,121
↳ $2,962 mtg
$-581-5.6%$123,500
1575 E Artemis Trl, QC 85140$479,0002bd/2.0ba1,4332009$51448$2,788
21 comps
$3,379
↳ $2,297 mtg
$-590-7.4%$95,800
21257 E Timberline Rd, QC 85142$683,9904bd/3.5ba2,8952026$13240$3,495
47 comps
$4,095
↳ $3,281 mtg
$-599-5.3%$136,798
19371 E Carriage Way, QC 85142$520,0003bd/2.0ba1,7232005$8842$2,568
66 comps
$3,172
↳ $2,494 mtg
$-605-7.0%$104,000
22463 E Desert Spoon Dr, QC 85142$489,0004bd/2.0ba1,9422015$10240$2,408
47 comps
$3,020
↳ $2,345 mtg
$-613-7.5%$97,800
22891 E Mayberry Rd, QC 85142$899,9005bd/4.0ba3,7082022$16528$4,669
11 comps
$5,284
↳ $4,316 mtg
$-615-4.1%$179,980
23315 S 229th Way, QC 85142$550,0004bd/2.0ba2,2022023$11236$2,730
47 comps
$3,357
↳ $2,638 mtg
$-627-6.8%$110,000
23455 S 221 St, QC 85142$438,0004bd/2.0ba1,6812004$8219$2,084
47 comps
$2,727
↳ $2,101 mtg
$-643-8.8%$87,600
28550 N Saddle Tramp Way, QC 85144$899,0005bd/4.0ba3,5252026$033$4,469
11 comps
$5,114
↳ $4,312 mtg
$-645-4.3%$179,800
22838 S Legends Rd, QC 85142$539,9954bd/2.5ba2,1072003$8241$2,612
47 comps
$3,274
↳ $2,590 mtg
$-661-7.3%$107,999
21466 E Via DE Arboles --, QC 85142$649,9004bd/3.0ba2,6272019$12220$3,232
47 comps
$3,902
↳ $3,117 mtg
$-670-6.2%$129,980
25417 S 229th Pl, QC 85142$550,0004bd/2.0ba2,1842021$1378$2,708
47 comps
$3,382
↳ $2,638 mtg
$-674-7.3%$110,000
22634 E Bonanza Way, QC 85142$599,0004bd/3.0ba2,3732023$11034$2,942
47 comps
$3,617
↳ $2,873 mtg
$-675-6.8%$119,800
23658 S 210th Pl, QC 85142$535,0004bd/2.5ba2,1052013$1264$2,610
47 comps
$3,291
↳ $2,566 mtg
$-681-7.6%$107,000
22841 S 225th Pl, QC 85142$585,0004bd/3.0ba2,3082015$11227$2,862
47 comps
$3,545
↳ $2,806 mtg
$-683-7.0%$117,000
18715 E Aubrey Glen Rd, QC 85142$749,9003bd/2.5ba3,0972012$15041$3,782
66 comps
$4,466
↳ $3,597 mtg
$-684-5.5%$149,980
22878 E Pummelos Rd, QC 85142$640,0003bd/3.0ba2,1802021$13748$3,176
66 comps
$3,864
↳ $3,070 mtg
$-688-6.5%$128,000
20451 E Colt Dr, QC 85142$950,0006bd/4.0ba4,5201999$15419$4,824
4 comps
$5,541
↳ $4,557 mtg
$-717-4.5%$190,000
22948 E Domingo Rd, QC 85142$690,0005bd/3.0ba2,6322020$11019$3,373
11 comps
$4,105
↳ $3,310 mtg
$-732-6.4%$138,000
22346 E Arroyo Verde --, QC 85142$800,0004bd/2.5ba3,8972015$13813$3,984
47 comps
$4,722
↳ $3,837 mtg
$-738-5.5%$160,000
104 E Iloca Ln E, QC 85140$606,0002bd/2.0ba1,7702020$51444$3,318
21 comps
$4,059
↳ $2,907 mtg
$-741-7.3%$121,200
1476 E Vesper Trl, QC 85140$480,0003bd/2.0ba1,7702009$51444$2,636
66 comps
$3,384
↳ $2,302 mtg
$-748-9.3%$96,000
23063 E Roundup Way, QC 85142$634,9904bd/2.5ba2,4682025$11045$3,057
47 comps
$3,810
↳ $3,046 mtg
$-753-7.1%$126,998
22825 E Via Del Sol --, QC 85142$515,0004bd/2.0ba1,9352021$1026$2,399
47 comps
$3,160
↳ $2,470 mtg
$-760-8.9%$103,000
22438 E Camina Plata St, QC 85142$543,0003bd/2.0ba1,7102017$1029$2,549
66 comps
$3,310
↳ $2,604 mtg
$-761-8.4%$108,600
20015 S 230th Pl, QC 85142$725,0005bd/4.0ba2,7962023$16536$3,583
11 comps
$4,347
↳ $3,477 mtg
$-764-6.3%$145,000
21858 S 226th Pl, QC 85142$567,0004bd/3.0ba2,1502021$11820$2,666
47 comps
$3,454
↳ $2,720 mtg
$-788-8.3%$113,400
20288 S 186th Pl, QC 85142$699,9004bd/2.5ba2,7872003$1501$3,397
47 comps
$4,198
↳ $3,357 mtg
$-801-6.9%$139,980
23158 E Saddle Way, QC 85142$593,5404bd/3.0ba2,2422026$11020$2,780
47 comps
$3,588
↳ $2,847 mtg
$-808-8.2%$118,708
23111 E Roundup Way, QC 85142$645,4904bd/2.5ba2,4682026$11034$3,057
47 comps
$3,866
↳ $3,096 mtg
$-810-7.5%$129,098
132 E EL Prado Dr, QC 85140$499,9992bd/2.0ba1,4332019$63919$2,788
21 comps
$3,616
↳ $2,398 mtg
$-828-9.9%$100,000
19736 E Emperor Blvd, QC 85142$669,0004bd/2.5ba2,5582016$10841$3,159
47 comps
$3,990
↳ $3,209 mtg
$-831-7.5%$133,800
22451 E Stonecrest Dr, QC 85142$615,0004bd/3.0ba2,3082018$11228$2,862
47 comps
$3,705
↳ $2,950 mtg
$-843-8.2%$123,000
20937 S 226th Pl, QC 85142$695,9004bd/3.0ba2,6652022$11033$3,272
47 comps
$4,136
↳ $3,338 mtg
$-864-7.5%$139,180
22494 E Russet Rd, QC 85142$725,0003bd/2.5ba2,4232020$11035$3,428
66 comps
$4,292
↳ $3,477 mtg
$-864-7.2%$145,000
19402 S 212th Pl, QC 85142$586,7894bd/3.0ba2,1852024$13220$2,709
47 comps
$3,574
↳ $2,814 mtg
$-865-8.8%$117,358
18703 E Pelican Ct, QC 85142$464,9004bd/2.0ba1,6372004$11046$2,030
47 comps
$2,899
↳ $2,230 mtg
$-870-11.2%$92,980
18148 E Penedes Dr, QC 85142$760,9905bd/3.5ba2,8302026$12542$3,627
11 comps
$4,500
↳ $3,650 mtg
$-873-6.9%$152,198
20570 E Mayberry Rd, QC 85142$649,0003bd/2.5ba2,0772019$16521$3,056
66 comps
$3,940
↳ $3,113 mtg
$-885-8.2%$129,800
18499 E Druids Glen Rd, QC 85142$735,0004bd/2.5ba2,9002003$15040$3,499
47 comps
$4,386
↳ $3,525 mtg
$-887-7.2%$147,000
20282 E Arrowhead Trl, QC 85142$619,0003bd/2.0ba1,9442017$16527$2,881
66 comps
$3,780
↳ $2,969 mtg
$-898-8.7%$123,800
22878 E Watford Dr, QC 85142$590,0004bd/3.0ba2,1642023$14928$2,683
47 comps
$3,608
↳ $2,830 mtg
$-925-9.4%$118,000
21128 E Arroyo Verde Dr, QC 85142$599,9004bd/3.0ba2,1842021$12641$2,708
47 comps
$3,638
↳ $2,877 mtg
$-930-9.3%$119,980
28676 N Saddle Tramp Way, QC 85144$749,0004bd/3.0ba2,7662026$033$3,376
47 comps
$4,311
↳ $3,593 mtg
$-934-7.5%$149,800
23135 E Roundup Way, QC 85142$705,4904bd/3.0ba2,6412026$1101$3,247
47 comps
$4,188
↳ $3,384 mtg
$-941-8.0%$141,098
24159 S 215th Way, QC 85142$599,0004bd/2.5ba2,1672020$12644$2,687
47 comps
$3,633
↳ $2,873 mtg
$-947-9.5%$119,800
21748 E Escalante Rd, QC 85142$850,0004bd/3.5ba4,6622006$16140$4,059
47 comps
$5,013
↳ $4,077 mtg
$-954-6.7%$170,000
20970 E Reins Rd, QC 85142$640,0004bd/3.5ba2,3252020$11520$2,883
47 comps
$3,842
↳ $3,070 mtg
$-959-9.0%$128,000
22754 E Roundup Way, QC 85142$779,9903bd/2.5ba2,7022022$11026$3,624
66 comps
$4,587
↳ $3,741 mtg
$-963-7.4%$155,998
22901 E Twin Acres Dr, QC 85142$749,9903bd/2.5ba2,4512026$11037$3,453
66 comps
$4,426
↳ $3,597 mtg
$-973-7.8%$149,998
23089 E Alyssa Rd, QC 85142$749,5904bd/3.0ba2,8372026$11048$3,443
47 comps
$4,424
↳ $3,595 mtg
$-980-7.8%$149,918
22450 E Stirrup St, QC 85142$785,0004bd/3.0ba3,0812023$11026$3,633
47 comps
$4,613
↳ $3,765 mtg
$-981-7.5%$157,000
21711 E Arroyo Verde Dr, QC 85142$700,0004bd/3.0ba2,5692020$12227$3,171
47 comps
$4,170
↳ $3,357 mtg
$-1,000-8.6%$140,000
28512 N Saddle Tramp Way, QC 85144$825,0004bd/3.0ba3,2052026$033$3,716
47 comps
$4,718
↳ $3,957 mtg
$-1,001-7.3%$165,000
21326 E Cattle Dr, QC 85142$599,9904bd/2.0ba2,1372026$14340$2,650
47 comps
$3,656
↳ $2,878 mtg
$-1,006-10.1%$119,998
20066 E Russet Rd, QC 85142$824,9003bd/3.0ba3,2732014$13228$3,824
66 comps
$4,849
↳ $3,957 mtg
$-1,025-7.5%$164,980
18140 E Penedes Dr, QC 85142$753,9904bd/3.5ba2,8302026$12542$3,437
47 comps
$4,462
↳ $3,616 mtg
$-1,025-8.2%$150,798
22784 S 228th Pl, QC 85142$825,0004bd/2.5ba3,3372016$11240$3,794
47 comps
$4,830
↳ $3,957 mtg
$-1,036-7.5%$165,000
20600 E Canary Ct, QC 85142$799,9993bd/3.0ba2,8812019$16548$3,711
66 comps
$4,749
↳ $3,837 mtg
$-1,038-7.8%$160,000
18454 E Rosewood Dr, QC 85142$745,0003bd/2.5ba2,4672018$20535$3,453
65 comps
$4,494
↳ $3,573 mtg
$-1,042-8.4%$149,000
26271 S 228th Pl, QC 85142$699,9903bd/2.0ba2,1272024$12013$3,115
66 comps
$4,168
↳ $3,357 mtg
$-1,053-9.0%$139,998
22775 E Calle Luna --, QC 85142$749,9996bd/4.5ba3,1532019$11228$3,365
4 comps
$4,428
↳ $3,597 mtg
$-1,063-8.5%$150,000
23095 E Watford Dr, QC 85142$729,9904bd/3.5ba2,6882025$16912$3,296
47 comps
$4,378
↳ $3,501 mtg
$-1,081-8.9%$145,998
20684 E Via Del Oro --, QC 85142$687,1644bd/3.0ba2,4742026$18415$3,064
47 comps
$4,164
↳ $3,296 mtg
$-1,100-9.6%$137,433
21565 S 223rd Pl, QC 85142$935,0005bd/3.5ba3,4162017$1487$4,349
11 comps
$5,455
↳ $4,485 mtg
$-1,106-7.1%$187,000
22959 E Domingo Rd, QC 85142$635,0003bd/2.0ba1,8142020$1101$2,700
66 comps
$3,810
↳ $3,046 mtg
$-1,111-10.5%$127,000
25796 S 224th Pl, QC 85142$624,9004bd/3.0ba2,0852024$13747$2,585
47 comps
$3,783
↳ $2,997 mtg
$-1,198-11.5%$124,980
19087 E Walnut Ct, QC 85142$699,9004bd/2.0ba2,4012022$14914$2,976
47 comps
$4,197
↳ $3,357 mtg
$-1,221-10.5%$139,980
21654 E Via DE Arboles --, QC 85142$799,0004bd/3.0ba2,8712020$12239$3,474
47 comps
$4,700
↳ $3,832 mtg
$-1,226-9.2%$159,800
23117 E Stonecrest Dr, QC 85142$1,125,0005bd/3.5ba4,2272019$11211$5,197
11 comps
$6,436
↳ $5,396 mtg
$-1,239-6.6%$225,000
22668 E Twin Acres Dr, QC 85142$840,0003bd/2.5ba2,7332024$11040$3,641
66 comps
$4,908
↳ $4,029 mtg
$-1,267-9.1%$168,000
21417 S 225th St, QC 85142$800,0003bd/2.5ba2,4232020$1186$3,428
66 comps
$4,702
↳ $3,837 mtg
$-1,274-9.6%$160,000
23071 E Alyssa Rd, QC 85142$839,4404bd/3.0ba3,0252026$1101$3,593
47 comps
$4,905
↳ $4,026 mtg
$-1,312-9.4%$167,888
20847 S 226th Pl, QC 85142$789,0004bd/3.5ba2,6942022$11040$3,303
47 comps
$4,635
↳ $3,784 mtg
$-1,332-10.1%$157,800
25667 S 227th Way, QC 85142$845,0004bd/3.5ba3,0562022$13748$3,615
47 comps
$4,962
↳ $4,053 mtg
$-1,347-9.6%$169,000
23066 E Mayberry Rd, QC 85142$625,0004bd/3.0ba1,9692022$1657$2,441
47 comps
$3,812
↳ $2,998 mtg
$-1,370-13.2%$125,000
19049 E Celtic Manor Dr, QC 85142$744,9004bd/3.0ba2,4742024$14922$3,064
47 comps
$4,438
↳ $3,573 mtg
$-1,374-11.1%$148,980
21623 S 223rd Pl, QC 85142$890,0004bd/3.5ba3,4162014$14840$3,835
47 comps
$5,214
↳ $4,269 mtg
$-1,379-9.3%$178,000
22445 E Cattle Dr, QC 85142$645,0003bd/2.0ba1,6882024$1657$2,517
66 comps
$3,919
↳ $3,094 mtg
$-1,402-13.0%$129,000
19057 E Reins Rd, QC 85142$930,0004bd/3.5ba4,2122018$16022$4,032
47 comps
$5,440
↳ $4,461 mtg
$-1,408-9.1%$186,000
22163 E Domingo Rd, QC 85142$899,9904bd/3.5ba3,3962017$1385$3,825
47 comps
$5,257
↳ $4,317 mtg
$-1,433-9.6%$179,998
174 E Atacama Ln, QC 85140$780,0003bd/2.5ba2,5572017$51441$3,540
66 comps
$4,991
↳ $3,741 mtg
$-1,451-11.2%$156,000
20561 S 199th Pl, QC 85142$900,0004bd/3.0ba3,3322014$14822$3,791
47 comps
$5,267
↳ $4,317 mtg
$-1,476-9.8%$180,000
266 E Laddoos Ave, QC 85140$850,0002bd/2.5ba2,2992013$47933$3,851
21 comps
$5,331
↳ $4,077 mtg
$-1,479-10.4%$170,000
23140 E Alyssa Rd, QC 85142$799,8404bd/3.0ba2,6042026$11048$3,208
47 comps
$4,693
↳ $3,836 mtg
$-1,485-11.1%$159,968
21054 S 190th Way, QC 85142$886,8564bd/3.0ba3,0772026$14915$3,630
47 comps
$5,198
↳ $4,254 mtg
$-1,568-10.6%$177,371
64 E Kennedia Dr, QC 85140$850,0002bd/2.5ba2,1722021$5145$3,766
21 comps
$5,366
↳ $4,077 mtg
$-1,599-11.3%$170,000
21087 E Timberline Rd, QC 85142$919,0004bd/3.5ba3,1962020$11213$3,710
47 comps
$5,333
↳ $4,408 mtg
$-1,623-10.6%$183,800
19084 E Caledonia Dr, QC 85142$899,0004bd/3.0ba3,0732025$14920$3,627
47 comps
$5,263
↳ $4,312 mtg
$-1,636-10.9%$179,800
31275 N Crown King Ln, QC 85144$957,0004bd/4.5ba3,6922026$16538$3,940
47 comps
$5,589
↳ $4,590 mtg
$-1,650-10.3%$191,400
31297 N Crown King Ln, QC 85144$930,0004bd/4.5ba3,3392026$16537$3,795
47 comps
$5,445
↳ $4,461 mtg
$-1,650-10.7%$186,000
22752 E Camacho Rd, QC 85142$899,5004bd/3.5ba3,0222021$15719$3,591
47 comps
$5,274
↳ $4,314 mtg
$-1,683-11.2%$179,900
25722 S 179th St, QC 85142$759,9003bd/2.0ba1,8002001$022$2,680
66 comps
$4,369
↳ $3,645 mtg
$-1,690-13.3%$151,980
26008 S 224th Way, QC 85142$1,000,0006bd/4.5ba3,9412024$25841$4,206
4 comps
$5,913
↳ $4,796 mtg
$-1,707-10.2%$200,000
19066 E Braeburn Ln, QC 85142$919,9904bd/3.0ba3,0732024$14912$3,627
47 comps
$5,375
↳ $4,413 mtg
$-1,748-11.4%$183,998
21822 S 228th Pl, QC 85142$720,0003bd/2.0ba1,6892020$11826$2,518
66 comps
$4,273
↳ $3,453 mtg
$-1,755-14.6%$144,000
21718 E Camacho Rd, QC 85142$879,9993bd/2.5ba2,3742020$13834$3,382
66 comps
$5,150
↳ $4,221 mtg
$-1,768-12.1%$176,000
22932 E Oriole Way, QC 85142$924,9003bd/2.5ba2,7402024$16534$3,645
66 comps
$5,418
↳ $4,436 mtg
$-1,773-11.5%$184,980
25915 S 198th St, QC 85142$727,0003bd/2.0ba1,6172004$028$2,414
66 comps
$4,193
↳ $3,487 mtg
$-1,779-14.7%$145,400
21040 E Sparrow Dr, QC 85142$925,0004bd/3.5ba3,0112019$11713$3,583
47 comps
$5,370
↳ $4,437 mtg
$-1,787-11.6%$185,000
9121 W Quail Trl W, QC 85144$1,000,0003bd/2.5ba3,3332009$01$3,836
66 comps
$5,655
↳ $4,796 mtg
$-1,819-10.9%$200,000
22778 S 229th Way, QC 85142$995,0004bd/3.5ba3,5942018$10214$3,909
47 comps
$5,730
↳ $4,772 mtg
$-1,821-11.0%$199,000
20811 E Excelsior Ave, QC 85142$870,0004bd/2.0ba2,5462000$5847$3,146
47 comps
$5,017
↳ $4,173 mtg
$-1,871-12.9%$174,000
35818 N Pomelo Trl, QC 85140$924,0002bd/2.5ba2,3042016$51422$3,855
21 comps
$5,762
↳ $4,432 mtg
$-1,907-12.4%$184,800
21286 S 227th Way, QC 85142$959,0004bd/3.0ba3,1502021$15714$3,680
47 comps
$5,592
↳ $4,600 mtg
$-1,913-12.0%$191,800
31321 N Crown King Ln, QC 85144$1,000,0004bd/4.5ba3,5532026$16537$3,895
47 comps
$5,820
↳ $4,796 mtg
$-1,925-11.6%$200,000
35404 N Sunset Trl, QC 85140$847,0003bd/3.0ba2,3852021$51413$3,393
66 comps
$5,349
↳ $4,063 mtg
$-1,957-13.9%$169,400
8485 W Dove Roost Rd, QC 85144$749,9992bd/1.5ba1,2091983$045$2,356
21 comps
$4,316
↳ $3,597 mtg
$-1,960-15.7%$150,000
22326 E Sentiero Dr, QC 85142$865,0004bd/3.0ba2,4822017$10527$3,073
47 comps
$5,037
↳ $4,149 mtg
$-1,963-13.6%$173,000
3634 W New Life Ln, QC 85144$1,075,0005bd/4.0ba3,1122022$023$4,058
10 comps
$6,056
↳ $5,156 mtg
$-1,998-11.2%$215,000
21504 S 193rd St, QC 85142$999,9004bd/3.0ba3,2872012$15434$3,766
47 comps
$5,808
↳ $4,796 mtg
$-2,042-12.3%$199,980
26302 S 194th St, QC 85142$830,0004bd/3.0ba2,0862007$020$2,586
47 comps
$4,744
↳ $3,981 mtg
$-2,158-15.6%$166,000
1447 E Sweet Citrus Dr, QC 85140$974,0002bd/2.5ba2,2992008$51427$3,851
21 comps
$6,030
↳ $4,672 mtg
$-2,178-13.4%$194,800
22812 E Stirrup St, QC 85142$1,049,9903bd/2.5ba3,1672023$11027$3,799
66 comps
$6,032
↳ $5,036 mtg
$-2,233-12.8%$209,998
37029 N Stoneware Dr, QC 85140$999,0002bd/2.5ba2,1242018$49427$3,729
21 comps
$6,143
↳ $4,792 mtg
$-2,414-14.5%$199,800
18921 E Aubrey Glen Rd, QC 85142$1,250,0005bd/4.5ba3,7142025$12042$4,675
11 comps
$7,113
↳ $5,996 mtg
$-2,438-11.7%$250,000
21121 E Pummelos Rd, QC 85142$1,090,0004bd/3.5ba3,2002004$581$3,713
47 comps
$6,195
↳ $5,228 mtg
$-2,482-13.7%$218,000
19905 E Arroyo Ct, QC 85142$919,0004bd/2.0ba2,1802002$609$2,703
47 comps
$5,281
↳ $4,408 mtg
$-2,578-16.8%$183,800
25751 S 227th Way, QC 85142$1,179,9004bd/3.5ba3,7962020$13719$3,963
47 comps
$6,755
↳ $5,659 mtg
$-2,792-14.2%$235,980
36976 N Stoneware Dr, QC 85140$999,9994bd/3.5ba2,7312015$52533$3,341
47 comps
$6,180
↳ $4,796 mtg
$-2,838-17.0%$200,000
18815 E Country Meadows Ct, QC 85142$1,299,0005bd/4.5ba3,6492023$19421$4,604
11 comps
$7,450
↳ $6,231 mtg
$-2,846-13.1%$259,800
21961 E Via DE Arboles St, QC 85142$1,125,0004bd/3.5ba3,1962022$28614$3,710
47 comps
$6,610
↳ $5,396 mtg
$-2,900-15.5%$225,000
21930 E Tierra Grande Ct, QC 85142$1,239,0005bd/3.5ba3,2882013$20440$4,196
11 comps
$7,139
↳ $5,943 mtg
$-2,942-14.2%$247,800
19583 E Domingo Rd, QC 85142$1,205,0003bd/3.5ba3,1962024$1166$3,806
66 comps
$6,868
↳ $5,780 mtg
$-3,062-15.2%$241,000
22933 E Camacho Rd, QC 85142$1,195,0004bd/2.5ba3,2662020$15731$3,754
47 comps
$6,856
↳ $5,732 mtg
$-3,102-15.6%$239,000
19312 E Via DE Palmas --, QC 85142$1,195,0003bd/3.0ba2,5912016$034$3,562
66 comps
$6,699
↳ $5,732 mtg
$-3,137-15.8%$239,000
19511 E Calle DE Flores --, QC 85142$1,100,0004bd/2.0ba2,2761989$05$2,822
47 comps
$6,190
↳ $5,276 mtg
$-3,368-18.4%$220,000
21562 E Mewes Rd, QC 85142$1,299,0006bd/3.5ba3,5682005$5815$3,808
4 comps
$7,314
↳ $6,231 mtg
$-3,506-16.2%$259,800
21102 E Pummelos Rd, QC 85142$1,275,0004bd/3.0ba3,1252003$6127$3,663
47 comps
$7,188
↳ $6,115 mtg
$-3,525-16.6%$255,000
21915 E Tierra Grande Ct, QC 85142$1,275,0004bd/3.0ba3,0052014$21413$3,578
47 comps
$7,341
↳ $6,115 mtg
$-3,763-17.7%$255,000
20668 E Natalie Way, QC 85142$1,415,0004bd/4.0ba3,8612021$19026$3,977
47 comps
$8,067
↳ $6,787 mtg
$-4,090-17.3%$283,000
20712 E Marsh Rd, QC 85142$1,600,0005bd/4.0ba3,9282021$19826$4,899
11 comps
$9,066
↳ $7,674 mtg
$-4,166-15.6%$320,000
25612 S 185th Pl, QC 85142$1,500,0005bd/3.0ba3,1752007$025$4,062
11 comps
$8,332
↳ $7,195 mtg
$-4,270-17.1%$300,000
18212 E Navajo Dr, QC 85142$1,750,0005bd/3.5ba4,2492023$019$5,217
11 comps
$9,671
↳ $8,394 mtg
$-4,454-15.3%$350,000
24687 S 195th St, QC 85142$1,575,0004bd/4.5ba4,2152005$10543$4,032
47 comps
$8,839
↳ $7,554 mtg
$-4,806-18.3%$315,000
21309 E Pummelos Rd, QC 85142$1,599,9994bd/3.5ba4,4492013$6113$4,052
47 comps
$8,929
↳ $7,674 mtg
$-4,877-18.3%$320,000
20533 E Reins Rd, QC 85142$870,0007bd/4.0ba4,0162018$16544$0
0 comps
$5,124
↳ $4,173 mtg
$-5,124-35.3%$174,000
11023 W Dove Roost Rd, QC 85144$1,590,0003bd/3.5ba3,1702012$14234$3,800
66 comps
$8,956
↳ $7,626 mtg
$-5,156-19.5%$318,000
20717 E Pummelos Rd, QC 85142$1,797,0005bd/3.5ba3,9642021$19835$4,935
11 comps
$10,120
↳ $8,619 mtg
$-5,185-17.3%$359,400
25624 S 185th Pl, QC 85142$1,649,9004bd/3.5ba3,7002007$025$3,942
47 comps
$9,135
↳ $7,914 mtg
$-5,193-18.9%$329,980
36932 N Crucillo Dr, QC 85140$1,625,0004bd/2.5ba3,6242011$14518$3,920
47 comps
$9,146
↳ $7,794 mtg
$-5,227-19.3%$325,000
21816 E Pegasus Pkwy, QC 85142$1,799,0005bd/4.0ba3,7052005$10329$4,665
11 comps
$10,036
↳ $8,629 mtg
$-5,371-17.9%$359,800
20562 E Marsh Rd, QC 85142$1,699,0004bd/3.5ba4,4302023$19814$4,050
47 comps
$9,596
↳ $8,149 mtg
$-5,545-19.6%$339,800
20689 E Pummelos Rd, QC 85142$1,950,0005bd/4.5ba4,3232021$19813$5,284
11 comps
$10,940
↳ $9,353 mtg
$-5,655-17.4%$390,000
18849 E Azalea Dr, QC 85142$1,750,0004bd/4.5ba4,3712022$1306$4,046
47 comps
$9,801
↳ $8,394 mtg
$-5,754-19.7%$350,000
20145 E Melissa Pl, QC 85142$1,700,0004bd/3.5ba4,0072016$4286$4,003
47 comps
$9,831
↳ $8,154 mtg
$-5,828-20.6%$340,000
20268 E Sunset Ct, QC 85142$1,900,0006bd/4.5ba4,4052014$33830$4,701
4 comps
$10,812
↳ $9,113 mtg
$-6,111-19.3%$380,000
20728 E Indiana Ave, QC 85142$1,800,0004bd/3.5ba4,1522022$1981$4,025
47 comps
$10,137
↳ $8,634 mtg
$-6,112-20.4%$360,000
11186 W Dove Roost Rd, QC 85144$1,850,0004bd/4.5ba5,0662023$14234$4,069
47 comps
$10,348
↳ $8,873 mtg
$-6,279-20.4%$370,000
17891 E Bronco Ct, QC 85142$2,290,0005bd/4.5ba5,7202018$27647$5,982
11 comps
$12,838
↳ $10,984 mtg
$-6,857-18.0%$458,000
19910 E Vallejo St, QC 85142$1,969,0004bd/5.0ba4,6552022$40520$4,059
47 comps
$11,248
↳ $9,444 mtg
$-7,190-21.9%$393,800
24400 S 202nd Ct, QC 85142$2,399,0005bd/5.0ba5,3182015$4284$5,864
11 comps
$13,574
↳ $11,507 mtg
$-7,710-19.3%$479,800
19912 E Natalie Way, QC 85142$2,450,0006bd/5.5ba5,3132020$39523$5,545
4 comps
$13,814
↳ $11,751 mtg
$-8,269-20.2%$490,000
19671 E Jeanna Ct, QC 85142$2,500,0005bd/4.5ba5,0082022$39527$5,754
11 comps
$14,082
↳ $11,991 mtg
$-8,328-20.0%$500,000
20320 E Sunset Ct, QC 85142$2,200,0004bd/4.5ba5,3182014$42815$4,075
47 comps
$12,508
↳ $10,552 mtg
$-8,433-23.0%$440,000
10914 W Golddust Dr, QC 85144$2,900,0005bd/6.0ba5,5532026$1427$5,938
11 comps
$15,971
↳ $13,910 mtg
$-10,033-20.8%$580,000
20432 E Superstition Dr, QC 85142$4,200,0006bd/5.0ba5,3151982$016$5,547
4 comps
$22,790
↳ $20,145 mtg
$-17,243-24.6%$840,000
Monthly Cost Breakdown: Mortgage = PMT(6%/12, 360, price×80%)  |  Taxes = price×0.30%/12  |  Insurance = price×0.37%/12  |  HOA = per listing  |  Reserves = $300/mo (vacancy + CapEx + repairs)  |  PM = $0
Rent Estimate: Average max rent of apartment complexes within 10 miles matching bedroom count, scaled by (subject sqft / apt max sqft). SFR typically commands a premium — estimates are conservative. ⚠ = fewer than 5 comps (less reliable).
DOM: 🟢 0–7 days   🟡 8–30 days   🔴 30+ days (negotiating leverage)